2000 Metro Lakes Spring Camporee Budget Sheet
Attendence						Projected
	Total # of Scouts					200
	Total # of Scouters					50
	Total Attendance					250
Expenses
	Per Scout Charges
		Camp Fees(Total Attendence x$1)				$250.00
		Patches(Total Attendence x$1.25)				$312.50
		Archery(Total Scouts x$1)				$200.00
						$762.50
	Other Charges
		Postage				50
		Ribbons				75
		Food (Staff)				200
		Prizes (Food for Patrols)				75
		Patches for staff - 25 staff				45
		Hats for Staff				50
		Supplies and Misc Expenses				75
		Lodges (Diamond Lake and Akela)				125
						$     695.00
		10% Contigency				145.75
	Total Expense					$1,603.25
Income
			Total Attendance	Price per	=	Subtotal
	Full Price		200	7	=	1400
	Reduced Price		50	4	=	200
				Total Income		$  1,600.00
				Difference		-$3.25